








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Hernando at 5441 Grays Valley Dr, Hernando, MS, 38632 earns $490/mo cash flow from $4,284/mo rent with a $3,035/mo payment. Total monthly income totals $4,284/mo, and annual cash flow totals $5,874/yr on $203,980 capital. ROI tracks 22.94% on current figures, and rental yield reads 8.29% at a $620,000 purchase. Equity gained on principal adds $4,001/yr, and 5% annual appreciation supports $171,295 over five years. Five-year ROI reaches 118.98% and total cumulative return in cash sums $242,691. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,284/mo property income instead of your personal income.
Single Family
Built in 2022
1.54 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 38632, Hernando, MS area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,513 (100%) |
| Owner Occupied HU | 10,035 (80.2%) |
| Renter Occupied HU | 1,589 (12.7%) |
| Vacant Housing Units | 889 ( 7.1%) |
| Median Home Value | $352,383 |
| Average Home Value | $379,373 |
Residential
12,077
Single Family
11,627
Multi-Family
450
Businesses
841
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Nannette Deshazo • Coldwell Banker Collins-Maury Southaven
Mls Name: MLS United
Mls ID: #4131207