Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Corvallis at 277 NE Conifer Blvd UNIT 103, Corvallis, OR, 97330 generates $2,081/mo in rent and, after a $514/mo payment, leaves $1,447/mo in cash flow. Total monthly income is $2,081/mo, and annual cash flow is $17,365/yr on $34,808 invested. Return on cash invested sits at 69.8% in year one, and rental yield is 23.78% on a $105,000 entry. Equity gained on principal adds $678/yr, while 5% annual appreciation builds toward $29,010 over five years. Five-year ROI reaches 370.3% and total cumulative return in cash sums $128,894. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,081/mo property income rather than buyer’s personal income.
Manufactured
Built in 1973
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97330, Corvallis, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,045 (100%) |
| Owner Occupied HU | 9,393 (46.9%) |
| Renter Occupied HU | 9,497 (47.4%) |
| Vacant Housing Units | 1,155 ( 5.8%) |
| Median Home Value | $551,287 |
| Average Home Value | $560,609 |
Residential
19,019
Single Family
16,803
Multi-Family
2,216
Businesses
1,002
Date | Event | Price |
|---|---|---|
| 2025-09-12 | Sold | $105,000 |
| 2025-08-05 | Contingent | $115,000 |
| 2025-06-12 | Listed for sale | $115,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2019-10-25 | $493.58 | N/A | $28,276 | 93.83% |
| 2018-10-25 | $493.58 | 94.91% | $14,588 | -45.47% |
| 2017-10-25 | $253.23 | 24.08% | $26,754 | 123.04% |
Listed by: ANDREA BEEM • Exp Realty, Llc
Mls Name: WVMLS
Mls Provider:
Mls ID: #830146
Disclaimer: Based on information from Willamette Valley Multiple Listing Service, which neither guarantees nor is in any way responsible for its accuracy. All data is provided 'AS IS' and with all faults. Data maintained by Willamette Valley Multiple Listing Service may not reflect all real estate activity in the market.
