277 Edwards Rd S UNIT 145MonmouthOR97361
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Monmouth at 277 Edwards Rd S UNIT 145, Monmouth, OR, 97361 generates $755/mo in rent and, after a $489/mo payment, leaves $152/mo in cash flow. Total monthly income is $755/mo, and annual cash flow is $1,822/yr on $33,150 invested. Return on cash invested sits at 25.41% in year one, and rental yield is 9.06% on a $100,000 entry. Equity gained on principal adds $645/yr, while 5% annual appreciation builds toward $27,628 over five years. Five-year ROI reaches 132.1% and total cumulative return in cash sums $43,792. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $755/mo property income rather than buyer’s personal income.
Manufactured
Built in 1991
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97361, Monmouth, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,186 (100%) |
| Owner Occupied HU | 2,675 (51.6%) |
| Renter Occupied HU | 2,147 (41.4%) |
| Vacant Housing Units | 364 ( 7.0%) |
| Median Home Value | $435,162 |
| Average Home Value | $482,953 |
Housing Distribution
Address Breakdown
Residential
4,775
Single Family
4,475
Multi-Family
300
Businesses
259
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices