27627 SE Suttle RdEagle CreekOR97022
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Eagle Creek at 27627 SE Suttle Rd, Eagle Creek, OR, 97022 earns $78/mo cash flow from $4,176/mo rent with a $3,323/mo payment. Total monthly income totals $4,176/mo, and annual cash flow totals $934/yr on $223,391 capital. ROI tracks 20.48% on current figures, and rental yield reads 7.38% at a $679,000 purchase. Equity gained on principal adds $4,381/yr, and 5% annual appreciation supports $187,595 over five years. Five-year ROI reaches 105.65% and total cumulative return in cash sums $236,015. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,176/mo property income instead of your personal income.
Manufactured
Built in 1979
22.03 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97022, Eagle Creek, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,456 (100%) |
| Owner Occupied HU | 1,190 (81.7%) |
| Renter Occupied HU | 206 (14.1%) |
| Vacant Housing Units | 60 ( 4.1%) |
| Median Home Value | $658,639 |
| Average Home Value | $685,345 |
Housing Distribution
Address Breakdown
Residential
1,244
Single Family
1,242
Multi-Family
2
Businesses
71
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Terry Foster • eXp Realty, LLC
Mls Name: RMLS (OR)
Mls ID: #598697484