23840 SW Vermillion DrTualatinOR97062
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tualatin at 23840 SW Vermillion Dr, Tualatin, OR, 97062 generates $3,840/mo in rent and, after a $2,827/mo payment, leaves $354/mo in cash flow. Total monthly income is $3,840/mo, and annual cash flow is $4,243/yr on $190,030 invested. Return on cash invested sits at 22.29% in year one, and rental yield is 7.98% on a $577,600 entry. Equity gained on principal adds $3,727/yr, while 5% annual appreciation builds toward $159,580 over five years. Five-year ROI reaches 115.39% and total cumulative return in cash sums $219,275. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,840/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97062, Tualatin, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,590 (100%) |
| Owner Occupied HU | 6,540 (56.4%) |
| Renter Occupied HU | 4,728 (40.8%) |
| Vacant Housing Units | 322 ( 2.8%) |
| Median Home Value | $644,144 |
| Average Home Value | $695,864 |
Housing Distribution
Address Breakdown
Residential
11,483
Single Family
9,113
Multi-Family
2,370
Businesses
1,476
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
