Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Axtell at 276 Rudy Rd, Axtell, TX, 76624 listed at $230,000 pairs $2,353/mo rent with a $1,126/mo payment to leave $717/mo cash flow. Total monthly income runs $2,353/mo, and annual cash flow reaches $8,606/yr on $76,245 cash to close. Return on cash invested measures 31.2% in year one, and rental yield registers 12.28% at a $230,000 basis. Equity gained on principal adds $1,484/yr, and annual property appreciation at 5% supports $63,545 by year five. Five-year ROI tracks 164.64% and total cumulative return in cash totals $125,527. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,353/mo property income relative to a $1,126/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2007
1.59 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76624, Axtell, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,098 (100%) |
| Owner Occupied HU | 881 (80.2%) |
| Renter Occupied HU | 148 (13.5%) |
| Vacant Housing Units | 69 ( 6.3%) |
| Median Home Value | $256,389 |
| Average Home Value | $266,623 |
Residential
922
Single Family
922
Multi-Family
0
Businesses
40
Date | Event | Price |
|---|---|---|
| 2024-12-26 | Price change | $230,000 |
| 2024-12-17 | Listed for sale | $235,000 |
| 2024-12-12 | Listing removed | $235,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $2172.15 | 52.86% | $252,190 | 32.73% |
| 2023-12-27 | $1420.98 | -6.80% | $190,000 | 35.18% |
| 2022-12-27 | $1524.71 | 7.15% | $140,554 | 22.07% |
Listed by: Anthony Giglio • Metrolina Estates Realty LLC
Mls Name: NTREIS
Mls ID: #20798929
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
