Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Waco at 2210 Homan Ave, Waco, TX, 76707 generates $1,806/mo in rent and, after a $958/mo payment, leaves $397/mo in cash flow. Total monthly income is $1,806/mo, and annual cash flow is $4,759/yr on $64,875 invested. Return on cash invested sits at 27.24% in year one, and rental yield is 11.07% on a $195,700 entry. Equity gained on principal adds $1,263/yr, while 5% annual appreciation builds toward $54,068 over five years. Five-year ROI reaches 143.52% and total cumulative return in cash sums $93,110. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,806/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76707, Waco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,387 (100%) |
| Owner Occupied HU | 2,930 (45.9%) |
| Renter Occupied HU | 2,786 (43.6%) |
| Vacant Housing Units | 671 (10.5%) |
| Median Home Value | $125,157 |
| Average Home Value | $169,327 |
Residential
5,753
Single Family
5,340
Multi-Family
413
Businesses
229
Date | Event | Price |
|---|---|---|
| 2025-04-24 | Listing removed | $1,800 |
| 2025-04-08 | Listed for rent | $1,800 |
| 2025-03-07 | Listing removed | $199,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-09 | $3460.27 | 15.00% | $153,400 | 14.30% |
| 2023-10-09 | $3008.86 | 113.44% | $134,210 | 139.66% |
| 2022-10-09 | $1409.69 | -2.68% | $56,000 | N/A |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
