275 Bethel Church RdDouglasGA31535
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Douglas at 275 Bethel Church Rd, Douglas, GA, 31535 with 5% annual appreciation on a $110,000 basis while $1,553/mo rent supports operations. Total monthly income totals $1,553/mo and a $538/mo payment preserves $884/mo for cash returns. Annual cash flow comes to $10,607/yr on $36,465 deployed, and return on cash invested reaches 49% in year one. Equity gained on principal adds $710/yr, and five-year appreciation sums $30,391 alongside rental yield of 16.94%. Five-year ROI measures 258.69% and total cumulative return in cash totals $94,332.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,553/mo property income versus a $538/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in N/A
0.54 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31535, Douglas, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,395 (100%) |
| Owner Occupied HU | 3,333 (61.8%) |
| Renter Occupied HU | 1,575 (29.2%) |
| Vacant Housing Units | 487 ( 9.0%) |
| Median Home Value | $164,619 |
| Average Home Value | $202,284 |
Housing Distribution
Address Breakdown
Residential
4,783
Single Family
4,709
Multi-Family
74
Businesses
160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices