410 Pinecrest DrDouglasGA31535
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Douglas at 410 Pinecrest Dr, Douglas, GA, 31535 with 5% annual appreciation on a $100,000 basis while $803/mo rent supports operations. Total monthly income totals $803/mo and a $489/mo payment preserves $195/mo for cash returns. Annual cash flow comes to $2,338/yr on $33,150 deployed, and return on cash invested reaches 26.96% in year one. Equity gained on principal adds $645/yr, and five-year appreciation sums $27,628 alongside rental yield of 9.64%. Five-year ROI measures 140.5% and total cumulative return in cash totals $46,576.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $803/mo property income versus a $489/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1997
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31535, Douglas, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,395 (100%) |
| Owner Occupied HU | 3,333 (61.8%) |
| Renter Occupied HU | 1,575 (29.2%) |
| Vacant Housing Units | 487 ( 9.0%) |
| Median Home Value | $164,619 |
| Average Home Value | $202,284 |
Housing Distribution
Address Breakdown
Residential
4,783
Single Family
4,709
Multi-Family
74
Businesses
160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices