2737W Plan, Lakes of Somercrest 60', Midlothian, TX, 76065 | $2,477/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2737W Plan, Lakes of Somercrest 60', Midlothian, TX, 76065 | $2,477/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3280 sft

Carolina IV Plan, Ridgepoint, Midlothian, TX, 76065

4 Bed
3 Bath
2601 sft

6411 Kestrel Xing, Waxahachie, TX, 75167

4 Bed
4 Bath
3696 sft

5430 Country South Ln, Midlothian, TX, 76065

4 Bed
4 Bath
2849 sft

10820 Fm 916, Grandview, TX, 76050

Nearby investment properties with comparable prices

3 Bed
2 Bath
1918 sft

9678 County Road 505, Alvarado, TX, 76009

5 Bed
4 Bath
3141 sft

4809 Nomad Dr, Midlothian, TX, 76065

4 Bed
4 Bath
2825 sft

3454 Brighton Dr, Midlothian, TX, 76065

3 Bed
2 Bath
2164 sft

5910 Pecan Cir, Alvarado, TX, 76009

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Midlothian at 2737W Plan, Lakes of Somercrest 60', Midlothian, TX, 76065 listed at $557,900 pairs $6,445/mo rent with a $2,731/mo payment to leave $2,477/mo cash flow. Total monthly income runs $6,445/mo, and annual cash flow reaches $29,728/yr on $183,549 cash to close. Return on cash invested measures 36.26% in year one, and rental yield registers 13.86% at a $557,900 basis. Equity gained on principal adds $3,600/yr, and annual property appreciation at 5% supports $154,137 by year five. Five-year ROI tracks 191.71% and total cumulative return in cash totals $351,882. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,445/mo property income relative to a $2,731/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Home office with French doors set at entry with 12-foot ceiling. Game room with French doors off extended entry. Family room with wall of windows opens to kitchen and dining area. Kitchen features walk-in pantry and generous island with built-in seating space. Primary suite includes bedroom with wall of windows. Double doors lead to primary bath with dual vanities, garden tub, separate glass-enclosed shower and oversized walk-in closet. A guest suite with private bath adds to this four-bedroom home. Covered backyard patio. Two-car garage.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,220 (100%)
Owner Occupied HU	15,180 (79.0%)
Renter Occupied HU	3,250 (16.9%)
Vacant Housing Units	790 ( 4.1%)
Median Home Value	$430,364
Average Home Value	$474,199