272 E 35th StBuena VistaVA24416
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Buena Vista at 272 E 35th St, Buena Vista, VA, 24416 offers a 10.24% rental yield on a $187,900 purchase with $1,604/mo rent. Total monthly income registers $1,604/mo, and a $920/mo payment leaves $480/mo available for distribution. Annual cash flow reaches $5,765/yr on $62,289 to close, and return on cash invested stands at 29.16% in year one. Equity gained on principal adds $1,212/yr while 5% annual appreciation supports $51,913 over five years. Portfolio math shows five-year ROI at 152.23% and total cumulative return in cash at $94,825. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,604/mo property income against a $920/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1973
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24416, Buena Vista, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,009 (100%) |
| Owner Occupied HU | 2,407 (60.0%) |
| Renter Occupied HU | 1,117 (27.9%) |
| Vacant Housing Units | 485 (12.1%) |
| Median Home Value | $203,571 |
| Average Home Value | $276,812 |
Housing Distribution
Address Breakdown
Residential
3,723
Single Family
3,524
Multi-Family
199
Businesses
259
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Asia Watson • Keller Williams
Mls Name: LMLS
Mls ID: #361744