748 Shafer Ln,Natural Bridge Station,VA,24579

Investment Highlights

Rental property for sale in Natural Bridge Station at 748 Shafer Ln, Natural Bridge Station, VA, 24579 priced at $189,777 converts $1,388/mo rent into $253/mo cash flow after a $929/mo obligation. Total monthly income equals $1,388/mo, and annual cash flow totals $3,041/yr on $62,911 invested. Return on cash invested prints 24.74% in year one, and rental yield reads 8.78% against a $189,777 entry. Equity gained on principal adds $1,225/yr, while 5% annual appreciation compiles into $52,432 by year five. Five-year ROI reaches 128.55% and total cumulative return in cash sums $80,870. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,388/mo property income covering a $929/mo payment, not borrower’s personal income.