27190 Private Road 139AgateCO80101
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Agate at 27190 Private Road 139, Agate, CO, 80101 earns $19/mo cash flow from $2,933/mo rent with a $2,447/mo payment. Total monthly income totals $2,933/mo, and annual cash flow totals $232/yr on $165,750 capital. ROI tracks 20.05% on current figures, and rental yield reads 7.04% at a $500,000 purchase. Equity gained on principal adds $3,226/yr, and 5% annual appreciation supports $138,141 over five years. Five-year ROI reaches 103.14% and total cumulative return in cash sums $170,948. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,933/mo property income instead of your personal income.
Single Family
Built in 2000
78.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80101, Agate, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 202 (100%) |
| Owner Occupied HU | 143 (70.8%) |
| Renter Occupied HU | 25 (12.4%) |
| Vacant Housing Units | 34 (16.8%) |
| Median Home Value | $531,716 |
| Average Home Value | $542,063 |
Housing Distribution
Address Breakdown
Residential
138
Single Family
138
Multi-Family
0
Businesses
8
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices