Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Richmond at 2719 Falling Forest Ct, Richmond, TX, 77406 uses $120,600 cash to close to unlock $5,947/yr annual cash flow and $496/mo monthly cash flow. Total monthly income runs $3,133/mo, and a $1,781/mo payment keeps the spread at $496/mo. Purchase price stands at $363,800, and rental yield measures 10.33% with $3,133/mo rent. Return on cash invested shows 24.84% in year one, and 5% annual appreciation builds toward $100,511 over five years. Five-year ROI reaches 130.69% and total cumulative return in cash records $157,610. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,133/mo property income covering a $1,781/mo payment rather than investor’s personal income.
Single Family
Built in 2001
8,000 sqft lot
$N/A/sqft
$50 monthly HOA
Neighborhood data shown for ZIP Code: 77406, Richmond, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,399 (100%) |
| Owner Occupied HU | 20,904 (79.2%) |
| Renter Occupied HU | 3,892 (14.7%) |
| Vacant Housing Units | 1,603 ( 6.1%) |
| Median Home Value | $456,400 |
| Average Home Value | $519,922 |
Residential
23,639
Single Family
21,386
Multi-Family
2,253
Businesses
1,062
Date | Event | Price |
|---|---|---|
| 2025-08-28 | Listing removed | $364,900 |
| 2025-08-08 | Pending sale | $364,900 |
| 2025-07-26 | Listed for sale | $364,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-27 | N/A | N/A | $362,928 | -3.45% |
| 2024-10-27 | $5897.68 | 4.24% | $375,912 | 5.52% |
| 2023-10-27 | $5657.62 | 11.03% | $356,250 | 18.38% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
