271 County Road 258GarrisonTX75946
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Garrison at 271 County Road 258, Garrison, TX, 75946 uses $62,952 cash to close to unlock $4,177/yr annual cash flow and $348/mo monthly cash flow. Total monthly income runs $1,698/mo, and a $929/mo payment keeps the spread at $348/mo. Purchase price stands at $189,900, and rental yield measures 10.73% with $1,698/mo rent. Return on cash invested shows 26.54% in year one, and 5% annual appreciation builds toward $52,466 over five years. Five-year ROI reaches 139.7% and total cumulative return in cash records $87,941. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,698/mo property income covering a $929/mo payment rather than investor’s personal income.
Single Family
Built in 1992
0.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75946, Garrison, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,698 (100%) |
| Owner Occupied HU | 1,079 (63.5%) |
| Renter Occupied HU | 337 (19.8%) |
| Vacant Housing Units | 282 (16.6%) |
| Median Home Value | $191,776 |
| Average Home Value | $268,035 |
Housing Distribution
Address Breakdown
Residential
1,596
Single Family
1,596
Multi-Family
0
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
