460 County Road 2031NacogdochesTX75961
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Nacogdoches at 460 County Road 2031, Nacogdoches, TX, 75961 offers a 9.46% rental yield on a $162,100 purchase with $1,278/mo rent. Total monthly income registers $1,278/mo, and a $793/mo payment leaves $126/mo available for distribution. Annual cash flow reaches $1,508/yr on $53,736 to close, and return on cash invested stands at 22.72% in year one. Equity gained on principal adds $1,046/yr while 5% annual appreciation supports $44,785 over five years. Portfolio math shows five-year ROI at 119.14% and total cumulative return in cash at $64,021. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,278/mo property income against a $793/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1973
0.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75961, Nacogdoches, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,783 (100%) |
| Owner Occupied HU | 3,257 (41.8%) |
| Renter Occupied HU | 3,464 (44.5%) |
| Vacant Housing Units | 1,062 (13.6%) |
| Median Home Value | $170,675 |
| Average Home Value | $212,916 |
Housing Distribution
Address Breakdown
Residential
7,546
Single Family
5,581
Multi-Family
1,965
Businesses
756
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A