2704 Pine Ave, Gulfport, MS, 39501 | $304/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1160 sft

1009 Wilson Dr, Gulfport, MS, 39507

Investment Property+ 1 more

2 Bed
1 Bath
1216 sft

2601 19th Ave, Gulfport, MS, 39501

2 Bed
1 Bath
996 sft

20453 Landon Rd, Gulfport, MS, 39503

3 Bed
3 Bath
1538 sft

79 Oak Alley Ln, Long Beach, MS, 39560

Nearby investment properties with comparable prices

2 Bed
2 Bath
951 sft

224 Molokai Vlg BUILDING F, Diamondhead, MS, 39525

2 Bed
2 Bath
985 sft

10607 E Bay Tree Dr, Gulfport, MS, 39503

3 Bed
2 Bath
1982 sft

15260 Cindy Cv, Gulfport, MS, 39503

3 Bed
2 Bath
1162 sft

13473 Windsong Dr, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 2704 Pine Ave, Gulfport, MS, 39501 uses $59,637 cash to close to unlock $3,644/yr annual cash flow and $304/mo monthly cash flow. Total monthly income runs $1,405/mo, and a $881/mo payment keeps the spread at $304/mo. Purchase price stands at $179,900, and rental yield measures 9.37% with $1,405/mo rent. Return on cash invested shows 26.02% in year one, and 5% annual appreciation builds toward $49,703 over five years. Five-year ROI reaches 135.54% and total cumulative return in cash records $80,829. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,405/mo property income covering a $881/mo payment rather than investor’s personal income.

Single Family

Built in 1949

5,662 sqft lot

$N/A/sqft

No HOA