2701 University AveMarshallTX75670
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Marshall at 2701 University Ave, Marshall, TX, 75670 priced at $294,999 converts $3,860/mo rent into $1,762/mo cash flow after a $1,444/mo obligation. Total monthly income equals $3,860/mo, and annual cash flow totals $21,145/yr on $97,792 invested. Return on cash invested prints 41.53% in year one, and rental yield reads 15.7% against a $294,999 entry. Equity gained on principal adds $1,904/yr, while 5% annual appreciation compiles into $81,503 by year five. Five-year ROI reaches 220.04% and total cumulative return in cash sums $215,186. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,860/mo property income covering a $1,444/mo payment, not borrower’s personal income.
Single Family
Built in 1925
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75670, Marshall, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,193 (100%) |
| Owner Occupied HU | 3,529 (49.1%) |
| Renter Occupied HU | 2,528 (35.1%) |
| Vacant Housing Units | 1,136 (15.8%) |
| Median Home Value | $120,148 |
| Average Home Value | $221,295 |
Housing Distribution
Address Breakdown
Residential
6,756
Single Family
6,457
Multi-Family
299
Businesses
928
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Maira Preciado • Keller Williams Realty Best SW
Mls Name: NTREIS
Mls ID: #20550652
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.