27 Private Road 1262BrashearTX75420
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brashear at 27 Private Road 1262, Brashear, TX, 75420 uses $140,854 cash to close to unlock $20,246/yr annual cash flow and $1,687/mo monthly cash flow. Total monthly income runs $4,709/mo, and a $2,080/mo payment keeps the spread at $1,687/mo. Purchase price stands at $424,900, and rental yield measures 13.3% with $4,709/mo rent. Return on cash invested shows 34.28% in year one, and 5% annual appreciation builds toward $117,392 over five years. Five-year ROI reaches 181.16% and total cumulative return in cash records $255,165. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,709/mo property income covering a $2,080/mo payment rather than investor’s personal income.
Single Family
Built in 2023
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75420, Brashear, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 611 (100%) |
| Owner Occupied HU | 461 (75.5%) |
| Renter Occupied HU | 86 (14.1%) |
| Vacant Housing Units | 64 (10.5%) |
| Median Home Value | $241,667 |
| Average Home Value | $337,760 |
Housing Distribution
Address Breakdown
Residential
536
Single Family
536
Multi-Family
0
Businesses
28
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amanda Mccoy • Regal, REALTORS
Mls Name: NTREIS
Mls ID: #20640201
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.