5886 County Road 4209CampbellTX75422
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Campbell at 5886 County Road 4209, Campbell, TX, 75422 earns $908/mo cash flow from $4,026/mo rent with a $2,146/mo payment. Total monthly income totals $4,026/mo, and annual cash flow totals $10,896/yr on $145,362 capital. ROI tracks 27.4% on current figures, and rental yield reads 11.02% at a $438,499 purchase. Equity gained on principal adds $2,830/yr, and 5% annual appreciation supports $121,149 over five years. Five-year ROI reaches 144.24% and total cumulative return in cash sums $209,671. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,026/mo property income instead of your personal income.
Single Family
Built in 1978
7.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75422, Campbell, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,309 (100%) |
| Owner Occupied HU | 1,018 (77.8%) |
| Renter Occupied HU | 158 (12.1%) |
| Vacant Housing Units | 133 (10.2%) |
| Median Home Value | $296,032 |
| Average Home Value | $326,216 |
Housing Distribution
Address Breakdown
Residential
1,229
Single Family
1,229
Multi-Family
0
Businesses
85
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lexi Holt • RE/MAX Four Corners
Mls Name: NTREIS
Mls ID: #20644609
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.