268 S Lasky Dr APT 205Beverly HillsCA90212
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingReliable and efficiently structured, 268 S Lasky Dr APT 205, Beverly Hills, CA, 90212 in Beverly Hills is a conservative rental investment at $1,399,000. Rental yield 6.92%. A 1.28 coverage ratio meets Ziffy Mortgage's DSCR standard for foreign-national financing. Five-year equity: 5% appreciation adds $386,518; $12,885/yr in principal paydown supplements. Total projected return: $371,939.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.9% | 4.2% |
| Monthly Cash Flow | $(2,600) | $1,200 |
City averages based on Beverly Hills market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $8,072 |
| Total Monthly Debt Service | $10,116 |
| DSCR Ratio | 0.80x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1982
0.45 Acres lot
$N/A/sqft
$1,584 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90212, Beverly Hills, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,060 (100%) |
| Owner Occupied HU | 1,433 (23.6%) |
| Renter Occupied HU | 4,008 (66.1%) |
| Vacant Housing Units | 619 (10.2%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $1,873,460 |
Housing Distribution
Address Breakdown
Residential
6,047
Single Family
2,473
Multi-Family
3,574
Businesses
1,576
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1982
0.45 Acres lot
$N/A/sqft
$1,584 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90212, Beverly Hills, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,060 (100%) |
| Owner Occupied HU | 1,433 (23.6%) |
| Renter Occupied HU | 4,008 (66.1%) |
| Vacant Housing Units | 619 (10.2%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $1,873,460 |
Housing Distribution
Address Breakdown
Residential
6,047
Single Family
2,473
Multi-Family
3,574
Businesses
1,576
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices