715 E 103rd StLos AngelesCA90002
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow715 E 103rd St, Los Angeles, CA, 90002 in Los Angeles earns its strong cash-flow label: 10.98% yield, $6,862/mo rent, $2,222/mo net income, DSCR 2.03. The $750,000 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $207,211 by year five. Combined with $6,908/yr in principal paydown, total projected return reaches $427,444.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11% | 4.1% |
| Monthly Cash Flow | $2,222 | $1,850 |
City averages based on Los Angeles market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $6,862 |
| Total Monthly Debt Service | $4,341 |
| DSCR Ratio | 1.58x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1944
5,504 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90002, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,373 (100%) |
| Owner Occupied HU | 5,203 (38.9%) |
| Renter Occupied HU | 7,734 (57.8%) |
| Vacant Housing Units | 436 ( 3.3%) |
| Median Home Value | $578,541 |
| Average Home Value | $647,632 |
Housing Distribution
Address Breakdown
Residential
12,447
Single Family
11,245
Multi-Family
1,202
Businesses
489
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1944
5,504 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90002, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,373 (100%) |
| Owner Occupied HU | 5,203 (38.9%) |
| Renter Occupied HU | 7,734 (57.8%) |
| Vacant Housing Units | 436 ( 3.3%) |
| Median Home Value | $578,541 |
| Average Home Value | $647,632 |
Housing Distribution
Address Breakdown
Residential
12,447
Single Family
11,245
Multi-Family
1,202
Businesses
489
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices