267 Gordon StStaten IslandNY10304
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Staten Island at 267 Gordon St, Staten Island, NY, 10304 priced at $625,000 converts $4,607/mo rent into $433/mo cash flow after a $3,059/mo obligation. Total monthly income equals $4,607/mo, and annual cash flow totals $5,201/yr on $205,625 invested. Return on cash invested prints 22.59% in year one, and rental yield reads 8.85% against a $625,000 entry. Equity gained on principal adds $4,033/yr, while 5% annual appreciation compiles into $172,676 by year five. Five-year ROI reaches 117.84% and total cumulative return in cash sums $242,305. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,607/mo property income covering a $3,059/mo payment, not borrower’s personal income.
Single Family
Built in 1920
3,484 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10304, Staten Island, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,193 (100%) |
| Owner Occupied HU | 7,309 (42.5%) |
| Renter Occupied HU | 8,780 (51.1%) |
| Vacant Housing Units | 1,104 ( 6.4%) |
| Median Home Value | $707,930 |
| Average Home Value | $824,191 |
Housing Distribution
Address Breakdown
Residential
14,695
Single Family
10,452
Multi-Family
4,243
Businesses
749
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Patricia A Nazzaro • SI Premiere Properties
Mls Name: SIBOR
Mls ID: #2506059