








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Hoboken at 452 1st St APT 4, Hoboken, NJ, 07030 listed at $531,500 pairs $4,384/mo rent with a $2,601/mo payment to leave $596/mo cash flow. Total monthly income runs $4,384/mo, and annual cash flow reaches $7,152/yr on $174,864 cash to close. Return on cash invested measures 24.15% in year one, and rental yield registers 9.9% at a $531,500 basis. Equity gained on principal adds $3,430/yr, and annual property appreciation at 5% supports $146,844 by year five. Five-year ROI tracks 126.78% and total cumulative return in cash totals $221,697. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,384/mo property income relative to a $2,601/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07030, Hoboken, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,308 (100%) |
| Owner Occupied HU | 9,103 (30.0%) |
| Renter Occupied HU | 19,036 (62.8%) |
| Vacant Housing Units | 2,169 ( 7.2%) |
| Median Home Value | $909,971 |
| Average Home Value | $1,031,969 |
Residential
29,540
Single Family
2,996
Multi-Family
26,544
Businesses
2,139
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: KAREN DIMONDE • HOWARD HANNA RAND REALTY
Mls Name: HCMLS
Mls ID: #250014347