26313 Green Acres Rd, Colfax, CA, 95713 | $759/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
656 sft

318 Chamberlain Ave, Auburn, CA, 95603

2 Bed
1 Bath
840 sft

3694 Sapphire Dr APT 4, Auburn, CA, 95602

2 Bed
1 Bath
840 sft

3624 Sapphire Dr APT 4, Auburn, CA, 95602

Airbnb Potential+ 1 more

1 Bed
1 Bath
720 sft

660 Glenwood Rd, Grass Valley, CA, 95945

Nearby investment properties with comparable prices

2 Bed
1 Bath
840 sft

11572 Quartz Dr APT 4, Auburn, CA, 95602

3 Bed
2 Bath
1416 sft

10144 N Shamrock Lode, Grass Valley, CA, 95949

3 Bed
2 Bath
1150 sft

10058 Heritage Oak Dr #316, Grass Valley, CA, 95949

3 Bed
2 Bath
1404 sft

33740 Nary Red Rd, Alta, CA, 95701

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Colfax at 26313 Green Acres Rd, Colfax, CA, 95713 offers a 11.07% rental yield on a $250,000 purchase with $2,306/mo rent. Total monthly income registers $2,306/mo, and a $1,224/mo payment leaves $759/mo available for distribution. Annual cash flow reaches $9,109/yr on $82,875 to close, and return on cash invested stands at 30.9% in year one. Equity gained on principal adds $1,613/yr while 5% annual appreciation supports $69,070 over five years. Portfolio math shows five-year ROI at 161.84% and total cumulative return in cash at $134,122. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,306/mo property income against a $1,224/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Manufactured

Built in 1976

5.50 Acres lot

$N/A/sqft

No HOA