26302 Stonedale View Dr, Richmond, TX, 77406 | $104/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

26302 Stonedale View Dr, Richmond, TX, 77406 | $104/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2141 sft

10722 Sky Creek Ln #S0A5E2, Beasley, TX, 77417

3 Bed
2 Bath
2141 sft

722 Blue Sky Pl, Beasley, TX, 77417

4 Bed
2 Bath
1956 sft

3019 Live Springs Ct, Rosenberg, TX, 77471

4 Bed
2 Bath
2176 sft

2505 Fm 360 Rd, Rosenberg, TX, 77471

Nearby investment properties with comparable prices

3 Bed
3 Bath
2444 sft

2602 Allen St, Needville, TX, 77461

3 Bed
2 Bath
2015 sft

123 Blue River Trl, Rosenberg, TX, 77471

3 Bed
2 Bath
1968 sft

10231 Modena School Rd, Rosenberg, TX, 77471

4 Bed
3 Bath
2438 sft

10650 Summers Way, Beasley, TX, 77417

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Richmond at 26302 Stonedale View Dr, Richmond, TX, 77406 listed at $360,000 pairs $2,664/mo rent with a $1,762/mo payment to leave $104/mo cash flow. Total monthly income runs $2,664/mo, and annual cash flow reaches $1,248/yr on $119,340 cash to close. Return on cash invested measures 20.95% in year one, and rental yield registers 8.88% at a $360,000 basis. Equity gained on principal adds $2,323/yr, and annual property appreciation at 5% supports $99,461 by year five. Five-year ROI tracks 109.65% and total cumulative return in cash totals $130,857. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,664/mo property income relative to a $1,762/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2018

N/A lot

$N/A/sqft

No HOA

More details about the property

NESTLED IN RICHMOND,TX THIS IMMACULATE MAINTAINED ONE-STORY ALL BRICK HOME OFFERS A TIMELESS CHARM.THE HOUSE BOASTS PLENTY OF BUILT-INS, PROVIDING BOTH FUNCTIONALITY AND AESTHETICS. AS YOU APPROACH THE HOME,A COVERED PORCH WELCOMES YOU,PROVIDING A COZY SPOT TO RELAX AND ENJOY THE OUTDOORS.THE FRONT PORCH SERVES AS A TRANSITIONAL SPACE BETWEEN THE EXTERIOR AND INTERIOR, SETTING THE TONE FOR THE WARM AND INVITING ATMOSPHERE FOUND THROUGHOUT THE RESIDENCE. A BACK PATIO EXTENDS THE LIVING SPACE OUTDOORS, OFFERING A VERSATILE AREA FOR OUTDOOR DINNING, ENTERTAINING,OR SIMPLY UNWINDING WHILE APPRECIATING THE WELL-MAINTAINED BACKYARD. INSIDE,THE LAYOUT OF THE HOUSE IS THOUGHTFULLY DESIGNED TO CREATE AN INVITING AND COMFORTABLE LIVING ENVIRONMENT. SEPARATE WALKWAYS LEAD TO THE BEDROOMS,ENSURING PRIVACY AND TRANQUILITY FOR EACH OCCUPANT. ZONED TO HIGHLY DESIRED SCHOOL DISTRICT.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77406, Richmond, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	26,399 (100%)
Owner Occupied HU	20,904 (79.2%)
Renter Occupied HU	3,892 (14.7%)
Vacant Housing Units	1,603 ( 6.1%)
Median Home Value	$456,400
Average Home Value	$519,922