1007 Pecan Harvest DrBeasleyTX77417
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beasley at 1007 Pecan Harvest Dr, Beasley, TX, 77417 at $288,330 posts ROI 22.51% with $207/mo cash flow from $2,370/mo rent. Total monthly income equals $2,370/mo, and annual cash flow records $2,486/yr on $95,581 to close. Return on cash invested measures 22.51% and rental yield reads 9.86% at the current $288,330. Equity gained on principal adds $1,861/yr, and 5% annual appreciation supports $79,660 by year five. Five-year ROI prints 118.56% and total cumulative return in cash totals $113,324.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,370/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in N/A
4,800 sqft lot
$N/A/sqft
$1,352 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77417, Beasley, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,226 (100%) |
| Owner Occupied HU | 917 (74.8%) |
| Renter Occupied HU | 217 (17.7%) |
| Vacant Housing Units | 92 ( 7.5%) |
| Median Home Value | $205,519 |
| Average Home Value | $274,526 |
Housing Distribution
Address Breakdown
Residential
812
Single Family
812
Multi-Family
0
Businesses
37
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Heather Chavez • Realty ONE Group Iconic
Mls Name: HAR
Mls Provider:
Mls ID: #23652089
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.