263 Orpington Dr, Martinsburg, WV, 25403 | $758/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2120 sft

844 Ridge Rd S, Martinsburg, WV, 25403

4 Bed
4 Bath
1760 sft

27 Ironwood Ct LOT 23, Kearneysville, WV, 25430

3 Bed
4 Bath
2483 sft

78 Tidewater Ter, Falling Waters, WV, 25419

3 Bed
3 Bath
1440 sft

84 Singleton Way, Martinsburg, WV, 25403

Nearby investment properties with comparable prices

3 Bed
4 Bath
2000 sft

Sherman Ave Homesite 2233, Ranson, WV, 25438

4 Bed
4 Bath
2349 sft

Sumter Ave HOMESITE 3111, Ranson, WV, 25438

3 Bed
2 Bath
1582 sft

17216 Amber Dr, Hagerstown, MD, 21740

$ 323,000

ROI

Cash Flow/m

- Bed
- Bath
- sft

LOT 31 Cabriolet, Martinsburg, WV, 25401

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Martinsburg at 263 Orpington Dr, Martinsburg, WV, 25403 generates $2,957/mo in rent and, after a $1,860/mo payment, leaves $758/mo in cash flow. Total monthly income is $2,957/mo, and annual cash flow is $9,098/yr on $125,967 invested. Return on cash invested sits at 27.13% in year one, and rental yield is 9.34% on a $379,990 entry. Equity gained on principal adds $2,452/yr, while 5% annual appreciation builds toward $104,984 over five years. Five-year ROI reaches 141.06% and total cumulative return in cash sums $177,693. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,957/mo property income rather than buyer’s personal income.

Single Family

Built in N/A

8,267 sqft lot

$N/A/sqft

No HOA