431 Avalon TrlHedgesvilleWV25427
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hedgesville at 431 Avalon Trl, Hedgesville, WV, 25427 priced at $349,900 converts $2,533/mo rent into $508/mo cash flow after a $1,713/mo obligation. Total monthly income equals $2,533/mo, and annual cash flow totals $6,096/yr on $115,992 invested. Return on cash invested prints 25.16% in year one, and rental yield reads 8.69% against a $349,900 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation compiles into $96,671 by year five. Five-year ROI reaches 130.54% and total cumulative return in cash sums $151,410. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,533/mo property income covering a $1,713/mo payment, not borrower’s personal income.
Single Family
Built in 2017
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 25427, Hedgesville, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,965 (100%) |
| Owner Occupied HU | 6,041 (75.8%) |
| Renter Occupied HU | 845 (10.6%) |
| Vacant Housing Units | 1,079 (13.5%) |
| Median Home Value | $311,912 |
| Average Home Value | $325,721 |
Housing Distribution
Address Breakdown
Residential
7,346
Single Family
6,655
Multi-Family
691
Businesses
176
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Erin Kelly • J&B Premier Real Estate, Inc
Mls Name: Bright MLS
Mls ID: #WVBE2047898