2625 E Indian School Rd UNIT 206PhoenixAZ85016
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Phoenix at 2625 E Indian School Rd UNIT 206, Phoenix, AZ, 85016 uses $71,273 cash to close to unlock $3,053/yr annual cash flow and $254/mo monthly cash flow. Total monthly income runs $1,855/mo, and a $1,052/mo payment keeps the spread at $254/mo. Purchase price stands at $215,000, and rental yield measures 10.35% with $1,855/mo rent. Return on cash invested shows 24.19% in year one, and 5% annual appreciation builds toward $59,401 over five years. Five-year ROI reaches 127.51% and total cumulative return in cash records $90,877. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,855/mo property income covering a $1,052/mo payment rather than investor’s personal income.
Apartment
Built in 1982
897 sqft lot
$N/A/sqft
$330 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85016, Phoenix, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,297 (100%) |
| Owner Occupied HU | 9,257 (43.5%) |
| Renter Occupied HU | 9,498 (44.6%) |
| Vacant Housing Units | 2,542 (11.9%) |
| Median Home Value | $625,388 |
| Average Home Value | $702,882 |
Housing Distribution
Address Breakdown
Residential
20,383
Single Family
8,164
Multi-Family
12,219
Businesses
2,170
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
