2618 State Highway 86AdrianGA31002
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Adrian at 2618 State Highway 86, Adrian, GA, 31002 uses $75,914 cash to close to unlock $8,809/yr annual cash flow and $734/mo monthly cash flow. Total monthly income runs $2,128/mo, and a $1,121/mo payment keeps the spread at $734/mo. Purchase price stands at $229,000, and rental yield measures 11.15% with $2,128/mo rent. Return on cash invested shows 31.51% in year one, and 5% annual appreciation builds toward $63,268 over five years. Five-year ROI reaches 164.99% and total cumulative return in cash records $125,249. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,128/mo property income covering a $1,121/mo payment rather than investor’s personal income.
Single Family
Built in 1983
7.12 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31002, Adrian, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,295 (100%) |
| Owner Occupied HU | 849 (65.6%) |
| Renter Occupied HU | 254 (19.6%) |
| Vacant Housing Units | 192 (14.8%) |
| Median Home Value | $111,560 |
| Average Home Value | $153,274 |
Housing Distribution
Address Breakdown
Residential
1,025
Single Family
1,025
Multi-Family
0
Businesses
41
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices