726 Ben Hall Lake DrEast DublinGA31027
INVESTMENT ANALYSIS
Investment Verdict
Income-Producing726 Ben Hall Lake Dr, East Dublin, GA, 31027 in East Dublin is a stable, well-positioned rental at $329,000. Rental yield 6.64%. DSCR 1.23 qualifies for Ziffy Mortgage's DSCR mortgage without U.S. income documentation. Over five years, 5% appreciation adds $90,897 in value and $3,030/yr in principal paydown builds equity, a total projected return of $112,835.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.6% | 8.5% |
| Monthly Cash Flow | $(183) | $1,200 |
City averages based on East Dublin market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,819 |
| Total Monthly Debt Service | $1,871 |
| DSCR Ratio | 0.97x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2005
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31027, Dublin, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,531 (100%) |
| Owner Occupied HU | 2,590 (57.2%) |
| Renter Occupied HU | 1,250 (27.6%) |
| Vacant Housing Units | 691 (15.3%) |
| Median Home Value | $98,031 |
| Average Home Value | $150,710 |
Housing Distribution
Address Breakdown
Residential
4,314
Single Family
4,314
Multi-Family
0
Businesses
220
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2005
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31027, Dublin, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,531 (100%) |
| Owner Occupied HU | 2,590 (57.2%) |
| Renter Occupied HU | 1,250 (27.6%) |
| Vacant Housing Units | 691 (15.3%) |
| Median Home Value | $98,031 |
| Average Home Value | $150,710 |
Housing Distribution
Address Breakdown
Residential
4,314
Single Family
4,314
Multi-Family
0
Businesses
220
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A