Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 2611 Creekview Dr, Granbury, TX, 76048 offers a 15.89% rental yield on a $199,899 purchase with $2,647/mo rent. Total monthly income registers $2,647/mo, and a $978/mo payment leaves $1,217/mo available for distribution. Annual cash flow reaches $14,606/yr on $66,267 to close, and return on cash invested stands at 41.95% in year one. Equity gained on principal adds $1,290/yr while 5% annual appreciation supports $55,228 over five years. Portfolio math shows five-year ROI at 222.38% and total cumulative return in cash at $147,360. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,647/mo property income against a $978/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2023
1,306 sqft lot
$N/A/sqft
$105 annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2024-07-16 | Price change | $199,899 |
| 2024-06-25 | Listed for sale | $199,900 |
| 2022-12-09 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $170.35 | 28.02% | $14,000 | 40.00% |
| 2022-08-13 | $133.07 | 151.93% | $10,000 | 185.71% |
| 2021-08-13 | $52.82 | 7.53% | $3,500 | 9.38% |
Listed by: Tammye Rushing • CENTURY 21 Judge Fite
Mls Name: NTREIS
Mls ID: #20640824
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
