Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Venus at 2610 Henley Way, Venus, TX, 76084 offers $4,109/mo rent that, after a $2,445/mo payment, leaves $488/mo cash flow. Total monthly income is $4,109/mo, and annual cash flow is $5,855/yr on $165,601 cash. Return on cash invested measures 23.44% in year one, and rental yield stands at 9.87% at a $499,550 entry. Equity gained on principal adds $3,224/yr while 5% annual appreciation compounds into $138,016 by year five. Five-year ROI records 123.19% and total cumulative return in cash reaches $203,998. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,109/mo property income versus a $2,445/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
5,998 sqft lot
$N/A/sqft
$825 annually HOA
Neighborhood data shown for ZIP Code: 76084, Venus, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,458 (100%) |
| Owner Occupied HU | 4,567 (83.7%) |
| Renter Occupied HU | 548 (10.0%) |
| Vacant Housing Units | 343 ( 6.3%) |
| Median Home Value | $329,699 |
| Average Home Value | $357,856 |
Residential
5,310
Single Family
5,195
Multi-Family
115
Businesses
179
Date | Event | Price |
|---|---|---|
| 2024-11-05 | Price change | $499,550 |
| 2024-08-08 | Price change | $567,596 |
| 2024-06-22 | Price change | $567,597 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $66,500 | N/A |
| 2023-12-27 | $256.03 | 4.92% | $66,500 | 13.10% |
| 2022-12-27 | $244.02 | N/A | $58,800 | N/A |
Listed by: Ben Caballero • Chesmar Homes
Mls Name: NTREIS
Mls ID: #20697841
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
