8119 Sawyer DrArlingtonTX76002
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Arlington at 8119 Sawyer Dr, Arlington, TX, 76002 offers $2,908/mo rent that, after a $2,079/mo payment. Total monthly income is $2,908/mo. Return on cash invested measures 17.25% in year one, and rental yield stands at 8.22% at a $424,664 entry. Equity gained on principal adds $2,740/yr while 5% annual appreciation compounds into $117,327 by year five. Five-year ROI records 90.4% and total cumulative return in cash reaches $127,255. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,908/mo property income versus a $2,079/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2025
2,831 sqft lot
$N/A/sqft
$200 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76002, Arlington, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,667 (100%) |
| Owner Occupied HU | 8,979 (77.0%) |
| Renter Occupied HU | 2,410 (20.7%) |
| Vacant Housing Units | 278 ( 2.4%) |
| Median Home Value | $352,589 |
| Average Home Value | $404,490 |
Housing Distribution
Address Breakdown
Residential
11,312
Single Family
10,633
Multi-Family
679
Businesses
186
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rick Johnson • Bradford Elite Real Estate LLC
Mls Name: NTREIS
Mls ID: #20904385
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.