Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Port O Connor at 261 Burgundy Bay, Port O Connor, TX, 77982 listed at $577,777 pairs $0/mo rent with a $2,828/mo payment. Total monthly income runs $0/mo. Return on cash invested measures -7.19% in year one, and rental yield registers 0% at a $577,777 basis. Equity gained on principal adds $3,728/yr, and annual property appreciation at 5% supports $159,629 by year five. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $0/mo property income relative to a $2,828/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2013
0.26 Acres lot
$N/A/sqft
$2,495 annually HOA
Neighborhood data shown for ZIP Code: 77982, Port O Connor, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,266 (100%) |
| Owner Occupied HU | 429 (33.9%) |
| Renter Occupied HU | 47 ( 3.7%) |
| Vacant Housing Units | 790 (62.4%) |
| Median Home Value | $339,571 |
| Average Home Value | $349,522 |
Residential
1
Single Family
1
Multi-Family
0
Businesses
86
Date | Event | Price |
|---|---|---|
| 2024-09-02 | Price change | $577,777 |
| 2023-09-04 | Listed for sale | $699,000 |
| 2023-09-01 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $8818.98 | 10.58% | $474,930 | 23.27% |
| 2022-10-15 | $7974.91 | -12.34% | $385,280 | -3.26% |
| 2021-10-15 | $9097.64 | N/A | $398,250 | 3.95% |
No similar rental properties found nearby.
No similar price properties found nearby.
What's Special
Pull Down Stairs
Listed by: Brenda Carter • Russell Cain Real Estate, Port O'Connor
Mls Name: Central Texas MLS
Mls Provider:
Mls ID: #520052
Disclaimer: Listing and property data is from an Internet Data Exchange (IDX) provided by the Central Texas MLS. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2024 Central Texas MLS, All Rights Reserved.
