Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Port O Connor at 42 Connelly Ln, Port O Connor, TX, 77982 priced at $499,500 converts $2,321/mo rent into after a $2,445/mo obligation. Total monthly income equals $2,321/mo. Return on cash invested prints 10.99% in year one, and rental yield reads 5.58% against a $499,500 entry. Equity gained on principal adds $3,223/yr, while 5% annual appreciation compiles into $138,003 by year five. Five-year ROI reaches 56.19% and total cumulative return in cash sums $93,043. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,321/mo property income covering a $2,445/mo payment, not borrower’s personal income.
Single Family
Built in 2021
9,387 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77982, Port O Connor, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,266 (100%) |
| Owner Occupied HU | 429 (33.9%) |
| Renter Occupied HU | 47 ( 3.7%) |
| Vacant Housing Units | 790 (62.4%) |
| Median Home Value | $339,571 |
| Average Home Value | $349,522 |
Residential
1
Single Family
1
Multi-Family
0
Businesses
86
Date | Event | Price |
|---|---|---|
| 2024-12-31 | Listed for sale | $499,500 |
| 2024-01-24 | Listing removed | N/A |
| 2024-01-08 | Listed for sale | $459,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $352,010 | 7.30% |
| 2023-02-12 | $4078.36 | 40.42% | $328,050 | 65.26% |
| 2022-02-12 | $2904.50 | 100.75% | $198,510 | 206.44% |
Listed by: Dallas Franklin • RE/MAX Land & Homes on the Bay
Mls Name: HAR
Mls Provider:
Mls ID: #39691832
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
