Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,022/mo, and a $2,072/mo payment. Purchase price stands at $423,300, and rental yield measures 5.73% with $2,022/mo rent. Return on cash invested shows 10.99% in year one, and 5% annual appreciation builds toward $116,950 over five years. Five-year ROI reaches 56.42% and total cumulative return in cash records $79,175. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,022/mo property income covering a $2,072/mo payment rather than investor’s personal income.
Manufactured
Built in 2008
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77982, Port O Connor, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,266 (100%) |
| Owner Occupied HU | 429 (33.9%) |
| Renter Occupied HU | 47 ( 3.7%) |
| Vacant Housing Units | 790 (62.4%) |
| Median Home Value | $339,571 |
| Average Home Value | $349,522 |
Residential
1
Single Family
1
Multi-Family
0
Businesses
86
Date | Event | Price |
|---|---|---|
| 2025-08-23 | Listing removed | $459,000 |
| 2025-06-18 | Listed for sale | $459,000 |
| 2022-10-05 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-30 | $7678.85 | 11.77% | $412,000 | 11.35% |
| 2023-10-30 | $6870.53 | 107.73% | $370,000 | 68.40% |
| 2022-10-30 | $3307.50 | N/A | $219,710 | 5.68% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
