Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kyle at 261 Blue Springs Pass, Kyle, TX, 78640 with 5% annual appreciation on a $265,900 basis while $2,310/mo rent supports operations. Total monthly income totals $2,310/mo and a $1,301/mo payment preserves $229/mo for cash returns. Annual cash flow comes to $2,751/yr on $88,146 deployed, and return on cash invested reaches 23.03% in year one. Equity gained on principal adds $1,716/yr, and five-year appreciation sums $73,463 alongside rental yield of 10.42%. Five-year ROI measures 121.77% and total cumulative return in cash totals $107,338.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,310/mo property income versus a $1,301/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2022
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-08-14 | Listing removed | $275,000 |
| 2025-07-16 | Pending sale | $275,000 |
| 2025-05-02 | Listed for sale | $275,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-10 | $6698.54 | -7.40% | $296,995 | -9.87% |
| 2023-10-10 | $7233.66 | 69.94% | $329,532 | 88.42% |
| 2022-10-10 | $4256.48 | 352.62% | $174,890 | 375.89% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
