161 Pink Footed Pass,Uhland,TX,78640

Investment Highlights

Rental property for sale in Uhland at 161 Pink Footed Pass, Uhland, TX, 78640 priced at $226,900 pairs $2,700/mo rent with $1,086/mo cash flow after a $1,111/mo payment. Total monthly income equals $2,700/mo, and annual cash flow comes to $13,032/yr on $75,217 invested. Return on cash invested is 37.24% in year one, and rental yield stands at 14.28% on a $226,900 basis. Equity gained on principal adds $1,464/yr, and 5% annual appreciation accumulates to $62,688 by year five. Five-year ROI measures 197.04% and total cumulative return in cash reaches $148,205. For financing, Ziffy Mortgage’s DSCR program evaluates $2,700/mo property income against a $1,111/mo payment instead of your W2s, 1099s, or Tax returns.