Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Irving at 2605 Twinpost Ct, Irving, TX, 75062 generates $4,145/mo in rent and, after a $2,242/mo payment, leaves $888/mo in cash flow. Total monthly income is $4,145/mo, and annual cash flow is $10,653/yr on $151,827 invested. Return on cash invested sits at 26.93% in year one, and rental yield is 10.86% on a $458,000 entry. Equity gained on principal adds $2,955/yr, while 5% annual appreciation builds toward $126,537 over five years. Five-year ROI reaches 141.67% and total cumulative return in cash sums $215,097. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,145/mo property income rather than buyer’s personal income.
Single Family
Built in 1974
8,886 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75062, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,358 (100%) |
| Owner Occupied HU | 7,630 (44.0%) |
| Renter Occupied HU | 8,916 (51.4%) |
| Vacant Housing Units | 812 ( 4.7%) |
| Median Home Value | $290,436 |
| Average Home Value | $374,303 |
Residential
18,373
Single Family
10,301
Multi-Family
8,072
Businesses
1,890
Date | Event | Price |
|---|---|---|
| 2025-06-05 | Listed for sale | $458,000 |
| 2023-06-15 | Sold | N/A |
| 2023-05-30 | Pending sale | $379,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-06 | $4768.53 | -8.35% | $424,930 | -7.36% |
| 2023-06-06 | $5203.13 | 67.96% | $458,690 | -3.35% |
| 2022-06-06 | $3097.78 | 6.20% | $474,610 | 28.77% |
Listed by: Anil Gari • My Dream Home Helpers Realty
Mls Name: NTREIS
Mls ID: #20960845
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
