Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Carrollton at 1805 Haymeadow, Carrollton, TX, 75007 earns $298/mo cash flow from $2,990/mo rent with a $1,853/mo payment. Total monthly income totals $2,990/mo, and annual cash flow totals $3,576/yr on $125,473 capital. ROI tracks 22.76% on current figures, and rental yield reads 9.48% at a $378,500 purchase. Equity gained on principal adds $2,442/yr, and 5% annual appreciation supports $104,573 over five years. Five-year ROI reaches 119.33% and total cumulative return in cash sums $149,722. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,990/mo property income instead of your personal income.
Single Family
Built in 1973
7,927 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Sergio Bazan • RE/MAX New Horizon
Mls Name: NTREIS
Mls ID: #21104924
