2605 39th St NW APT 303, Washington, DC, 20007 | $681/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2605 39th St NW APT 303, Washington, DC, 20007 | $681/mo Cash Flow | Ziffy

Off market

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
6 Bath
6272 sft

2008 Oswald Pl, Falls Church, VA, 22043

2 Bed
2 Bath
1255 sft

5501 Seminary Rd APT 214S, Falls Church, VA, 22041

2 Bed
2 Bath
1016 sft

803 N Howard St APT 333, Alexandria, VA, 22304

3 Bed
2 Bath
1320 sft

9844 Hagel Cir, Lorton, VA, 22079

Nearby investment properties with comparable prices

2 Bed
2 Bath
1074 sft

2230 George C Marshall Dr APT 814, Falls Church, VA, 22043

2 Bed
1 Bath
875 sft

4657 28th Rd S APT C, Arlington, VA, 22206

2 Bed
1 Bath
875 sft

4617 28th Rd S #B, Arlington, VA, 22206

2 Bed
3 Bath
1394 sft

3895 Steppes Ct SUITE 3895A, Falls Church, VA, 22041

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 2605 39th St NW APT 303, Washington, DC, 20007 uses $133,893 cash to close to unlock $8,177/yr annual cash flow and $681/mo monthly cash flow. Total monthly income runs $3,066/mo, and a $1,977/mo payment keeps the spread at $681/mo. Purchase price stands at $403,900, and rental yield measures 9.11% with $3,066/mo rent. Return on cash invested shows 26.02% in year one, and 5% annual appreciation builds toward $111,590 over five years. Five-year ROI reaches 135.22% and total cumulative return in cash records $181,048. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,066/mo property income covering a $1,977/mo payment rather than investor’s personal income.

Apartment

Built in N/A

N/A lot

$N/A/sqft

No HOA

More details about the property

Peaceful, Corner Two-Bedroom Apartment in Glover Park Available Now! Be the first to see this beautiful, sun-filled condo unit in Georgetown North Condominiums. This condo features lots of storage, a wood-burning fireplace, and hardwood floors. The kitchen boasts stainless steel appliances, including a gas range and dishwasher, plenty of cabinet space, and quarts counters. This condo has a parking space available as well. Georgetown North is nestled in the heart of Glover Park - a few blocks east of Glover Archbold Park. Nearby on Wisconsin Ave you will find Trader Joes, Safeway and Giant, the neighborhood Ace Hardware, Athletic clubs, Core Power Yoga, Yoga District, and lots of dining and entertainment options including Old Europe, Bread Soda, Arcuri Chipotle and Sweet green. Move-in ready. Tenants pay for Electric and Cable/Internet (If Desired). The minimum lease term is one (1) year. Pets accepted on a case by case basis with owner approval. Small pet fee may apply. Tenants pay building move-in fee (please inquire for fee). Move-in must be scheduled with building management. The rental application fee is $50 per adult. The minimum credit score for consideration is 670 (per DC statute, the approval decision is not based solely on the credit score). This rental unit is professionally managed by Scout Properties, DC's trustworthy property management firm, located in the Brookland neighborhood of Washington, DC. For more information visit our website or give us a call. Scout Properties follows Equal Opportunity Housing guidelines and Federal/DC laws which includes voucher assistance and "source of income" protected classes.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20007, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,376 (100%)
Owner Occupied HU	6,093 (45.6%)
Renter Occupied HU	5,844 (43.7%)
Vacant Housing Units	1,439 (10.8%)
Median Home Value	$1,345,989
Average Home Value	$1,371,625

Housing Distribution

Address Breakdown

Residential

13,897

Single Family

6,823

Multi-Family

7,074

Businesses

1,393

Price History

Date	Event	Price
2025-07-22	Listing removed	$2,395
2025-07-15	Price change	$2,395
2025-07-09	Price change	$2,595

Tax History

Date	Tax Paid	Tax Increase Rate	Value	Value Increase Rate
2025-08-08	$2466.98	-0.71%	$395,730	0.30%
2024-08-08	$2484.68	0.77%	$394,540	1.48%
2023-08-08	$2465.64	-0.54%	$388,780	-0.23%

Nearby investment properties with comparable rents

6 Bed
6 Bath
6272 sft

2008 Oswald Pl, Falls Church, VA, 22043

2 Bed
2 Bath
1255 sft

5501 Seminary Rd APT 214S, Falls Church, VA, 22041

2 Bed
2 Bath
1016 sft

803 N Howard St APT 333, Alexandria, VA, 22304

3 Bed
2 Bath
1320 sft

9844 Hagel Cir, Lorton, VA, 22079

Nearby investment properties with comparable prices

2 Bed
2 Bath
1074 sft

2230 George C Marshall Dr APT 814, Falls Church, VA, 22043

2 Bed
1 Bath
875 sft

4657 28th Rd S APT C, Arlington, VA, 22206

2 Bed
1 Bath
875 sft

4617 28th Rd S #B, Arlington, VA, 22206

2 Bed
3 Bath
1394 sft

3895 Steppes Ct SUITE 3895A, Falls Church, VA, 22041

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Facts & Features

General Information

Type: Apartment
Year Built: N/A
Architectural Style: N/A
Building Area: N/A
Living Area: 769 sqft
Property Condition: N/A

Features & Amenities

Heating: Forced Air
Cooling: Central Air
Flooring: Hardwood
Interior Features: N/A
Exterior Features: Cable not included in rent, Electricity not included in rent, Heating system: Forced Air, Internet not included in rent
Parking Features: Off Street

Location

City: Washington
State: DC
Subdivision: N/A
Lot Size: N/A
Lot Features: N/A
View: N/A

HOA & Fees

HOA Fee: N/A
Association Fee: N/A
Fees & Dues: N/A
Association Amenities: N/A
Association Fee Includes: N/A

Utilities

Utilities: N/A
Sewer: N/A
Water Source: N/A
Road Surface Type: N/A

School Information

Elementary School: N/A
Middle School: N/A
High School: N/A

Listed by: N/A • N/A

Mls Name: Zillow Rentals

Mls ID: #N/A

2605 39th St NW APT 303,Washington,DC,20007

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Ziffy AI Summary

Investment Highlights

More details about the property

Neighborhood Data

Housing Distribution

Housing Statistics

Housing Distribution

Address Breakdown

Price History

Tax History

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Facts & Features

General Information

Features & Amenities

Location

HOA & Fees

Utilities

School Information

2605 39th St NW APT 303WashingtonDC20007