26 Dutchmaster DrFeeding HillsMA01030
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Feeding Hills at 26 Dutchmaster Dr, Feeding Hills, MA, 01030 priced at $575,000 converts $3,940/mo rent into $316/mo cash flow after a $2,814/mo obligation. Total monthly income equals $3,940/mo, and annual cash flow totals $3,795/yr on $189,175 invested. Return on cash invested prints 22.07% in year one, and rental yield reads 8.22% against a $575,000 entry. Equity gained on principal adds $3,710/yr, while 5% annual appreciation compiles into $158,862 by year five. Five-year ROI reaches 114.54% and total cumulative return in cash sums $216,683. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,940/mo property income covering a $2,814/mo payment, not borrower’s personal income.
Single Family
Built in 1997
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01030, Feeding Hills, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,836 (100%) |
| Owner Occupied HU | 3,694 (76.4%) |
| Renter Occupied HU | 979 (20.2%) |
| Vacant Housing Units | 163 ( 3.4%) |
| Median Home Value | $358,238 |
| Average Home Value | $416,657 |
Housing Distribution
Address Breakdown
Residential
4,795
Single Family
4,396
Multi-Family
399
Businesses
283
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Realty Professionals
Mls Name: BHHS broker feed
Mls ID: #73420947