Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Blanco at 2587 Falling Oak, Blanco, TX, 78606 priced at $1,799,900 pairs $5,989/mo rent with after a $8,810/mo payment. Total monthly income equals $5,989/mo. Return on cash invested is 6.25% in year one, and rental yield stands at 3.99% on a $1,799,900 basis. Equity gained on principal adds $11,614/yr, and 5% annual appreciation accumulates to $497,279 by year five. Five-year ROI measures 30.76% and total cumulative return in cash reaches $179,380. For financing, Ziffy Mortgage’s DSCR program evaluates $5,989/mo property income against a $8,810/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2023
5 Acres lot
$N/A/sqft
$630 annually HOA
Neighborhood data shown for ZIP Code: 78606, Blanco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,528 (100%) |
| Owner Occupied HU | 2,227 (63.1%) |
| Renter Occupied HU | 603 (17.1%) |
| Vacant Housing Units | 698 (19.8%) |
| Median Home Value | $429,331 |
| Average Home Value | $529,756 |
Residential
2,976
Single Family
2,928
Multi-Family
48
Businesses
362
Date | Event | Price |
|---|---|---|
| 2024-11-15 | Listed for sale | $1,799,900 |
| 2024-08-21 | Listing removed | $1,999,000 |
| 2024-08-08 | Listed for sale | $1,999,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $1,755,280 | 26.62% |
| 2023-02-13 | $13371.62 | 1846.41% | $1,386,270 | 486.78% |
| 2022-02-13 | $686.99 | N/A | $236,250 | 42.11% |
Listed by: Laura Fore • Fore Premier Properties
Mls Name: SABOR
Mls Provider:
Mls ID: #1824539
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
