Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Spring Branch at 1033 Mystic Shores Blvd, Spring Branch, TX, 78070 priced at $1,495,000 converts $6,731/mo rent into after a $7,317/mo obligation. Total monthly income equals $6,731/mo. Return on cash invested prints 10.62% in year one, and rental yield reads 5.4% against a $1,495,000 entry. Equity gained on principal adds $9,647/yr, while 5% annual appreciation compiles into $413,041 by year five. Five-year ROI reaches 54.22% and total cumulative return in cash sums $262,609. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,731/mo property income covering a $7,317/mo payment, not borrower’s personal income.
Single Family
Built in 2019
3.71 Acres lot
$N/A/sqft
$414 annually HOA
Neighborhood data shown for ZIP Code: 78070, Spring Branch, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,971 (100%) |
| Owner Occupied HU | 8,394 (84.2%) |
| Renter Occupied HU | 885 ( 8.9%) |
| Vacant Housing Units | 692 ( 6.9%) |
| Median Home Value | $596,751 |
| Average Home Value | $695,534 |
Residential
9,272
Single Family
8,986
Multi-Family
286
Businesses
618
Date | Event | Price |
|---|---|---|
| 2025-04-22 | Listed for sale | $1,495,000 |
| 2025-03-28 | Listing removed | $1,495,000 |
| 2025-02-03 | Listed for sale | $1,495,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-23 | $9780.02 | 9.78% | $858,073 | 10.00% |
| 2023-04-23 | $8908.49 | 20.57% | $780,066 | 34.82% |
| 2022-04-23 | $7388.72 | -7.87% | $578,578 | 10.00% |
What's Special
Access Only,Finished,Floored,Pull Down Stairs
Listed by: Christina Morales • eXp Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1860446
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
