Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Blanco at 1668 Rocky Rd, Blanco, TX, 78606 priced at $1,599,900 converts $3,600/mo rent into after a $7,831/mo obligation. Total monthly income equals $3,600/mo. Return on cash invested prints 2.37% in year one, and rental yield reads 2.7% against a $1,599,900 entry. Equity gained on principal adds $10,324/yr, while 5% annual appreciation compiles into $442,023 by year five. Five-year ROI reaches 9.9% and total cumulative return in cash sums $51,332. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,600/mo property income covering a $7,831/mo payment, not borrower’s personal income.
Single Family
Built in 1936
5.79 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78606, Blanco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,528 (100%) |
| Owner Occupied HU | 2,227 (63.1%) |
| Renter Occupied HU | 603 (17.1%) |
| Vacant Housing Units | 698 (19.8%) |
| Median Home Value | $429,331 |
| Average Home Value | $529,756 |
Residential
2,976
Single Family
2,928
Multi-Family
48
Businesses
362
Date | Event | Price |
|---|---|---|
| 2025-03-18 | Listed for sale | $1,599,900 |
| 2022-03-07 | Sold | N/A |
| 2022-01-16 | Pending sale | $535,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-03 | N/A | N/A | $764,740 | 1.32% |
| 2023-04-03 | $9636.74 | 5.53% | $754,760 | 19.14% |
| 2022-04-03 | $9131.79 | N/A | $633,520 | 12.27% |
Listed by: Jeff Coffman • Coffman Real Estate
Mls Name: NTREIS
Mls ID: #20875756
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
