25734 Willow LnEscondidoCA92026
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Escondido at 25734 Willow Ln, Escondido, CA, 92026 listed at $495,000 pairs $3,230/mo rent with a $2,423/mo payment to leave $168/mo cash flow. Total monthly income runs $3,230/mo, and annual cash flow reaches $2,011/yr on $164,093 cash to close. Return on cash invested measures 21.13% in year one, and rental yield registers 7.83% at a $495,000 basis. Equity gained on principal adds $3,194/yr, and annual property appreciation at 5% supports $136,759 by year five. Five-year ROI tracks 109.41% and total cumulative return in cash totals $179,530. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,230/mo property income relative to a $2,423/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1928
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92026, Escondido, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,944 (100%) |
| Owner Occupied HU | 11,642 (58.4%) |
| Renter Occupied HU | 7,211 (36.2%) |
| Vacant Housing Units | 1,091 ( 5.5%) |
| Median Home Value | $800,969 |
| Average Home Value | $875,466 |
Housing Distribution
Address Breakdown
Residential
18,849
Single Family
15,916
Multi-Family
2,933
Businesses
321
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Steven Marshall • The Scola Company
Mls Name: CRMLS
Mls ID: #NDP2509450