12505 Oaks North Dr UNIT 141San DiegoCA92128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Diego at 12505 Oaks North Dr UNIT 141, San Diego, CA, 92128 generates $2,675/mo in rent and, after a $2,060/mo payment, leaves $71/mo in cash flow. Total monthly income is $2,675/mo, and annual cash flow is $856/yr on $139,522 invested. Return on cash invested sits at 20.52% in year one, and rental yield is 7.63% on a $420,880 entry. Equity gained on principal adds $2,716/yr, while 5% annual appreciation builds toward $116,281 over five years. Five-year ROI reaches 106.16% and total cumulative return in cash sums $148,111. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,675/mo property income rather than buyer’s personal income.
Condo
Built in 1977
4.54 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92128, San Diego, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,022 (100%) |
| Owner Occupied HU | 13,506 (64.2%) |
| Renter Occupied HU | 6,692 (31.8%) |
| Vacant Housing Units | 824 ( 3.9%) |
| Median Home Value | $937,973 |
| Average Home Value | $1,034,672 |
Housing Distribution
Address Breakdown
Residential
20,982
Single Family
14,404
Multi-Family
6,578
Businesses
1,072
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rick Sauer • eXp Realty of Southern CA
Mls Name: CRMLS
Mls ID: #NDP2507324