








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Bayonne at 255 Broadway APT 207, Bayonne, NJ, 07002 uses $135,915 cash to close to unlock $4,516/yr annual cash flow and $376/mo monthly cash flow. Total monthly income runs $3,299/mo, and a $2,007/mo payment keeps the spread at $376/mo. Purchase price stands at $410,000, and rental yield measures 9.66% with $3,299/mo rent. Return on cash invested shows 23.23% in year one, and 5% annual appreciation builds toward $113,275 over five years. Five-year ROI reaches 121.91% and total cumulative return in cash records $165,695. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,299/mo property income covering a $2,007/mo payment rather than investor’s personal income.
Condo
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07002, Bayonne, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,613 (100%) |
| Owner Occupied HU | 10,099 (31.0%) |
| Renter Occupied HU | 19,657 (60.3%) |
| Vacant Housing Units | 2,857 ( 8.8%) |
| Median Home Value | $518,170 |
| Average Home Value | $570,338 |
Residential
27,450
Single Family
16,572
Multi-Family
10,878
Businesses
1,590
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: INGRID CASSIDY • COLDWELL BANKER REALTY
Mls Name: HCMLS
Mls ID: #250014525